County Profile for Dukes - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 37,316,695 Total Charges 143,920,187
Fixed Assets 51,549,200 Contract Allowance 72,033,012
Other Assets 34,230,675 Operating Revenue 71,887,175
Total Assets 123,096,570 Operating Expenses 72,252,871
Current Liabilities 18,560,589 Operating Margin -365,696
Long Term Liabilities 360,220 Other Income 4,264,526
Total Equity 104,175,761 Other Expense 1,544,188
Total Liabilities and Equity 123,096,570 Net Profit or Loss 2,354,642

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $78,997 Revenue per Bed $2,764,891 Revenue per Person $71,887,175
Net Margin per Discharge ($402) Net Margin per Bed ($14,065) Net Margin per Person ($365,696)
Net Profit per Discharge $2,588 Net Profit per Bed $90,563 Net Profit per Person $2,354,642
Net Fixed Assets per Discharge $56,647 Net Fixed Assets per Bed $1,982,662 Net Fixed Assets per Bed $51,549,200
Long Term Debt per Discharge $396 Long Term Debt per Bed $13,855 Long Term Debt per Person $360,220
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.7 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,244 Net Fixed Assets 898 Population Estimate 1,151
Total Revenue 1,115 Long Term Liabilities 1,992 Total Patient Discharges 1,595
Net Margin 1,893 Total Patient Beds 1,667
Net Profit or Loss 1,105

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,808,287 5,872,623 1.8405
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 987,473 241,701 4.0855
44 Skilled Nursing Care 0 0
50 Operating Room 5,951,482 19,844,138 0.2999
51 Recovery Room 0 0
52 Labor and Delivery Room 740,991 170,131 4.3554

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,266,574 13 Nursing Administration 2,747,755
02,03 Captial Related - Movable Equipment 1,131,176 14 Central Services and Supply 211,600
04 Employee Benefits 7,156,135 15 Pharmacy 2,129,627
05 Administrative and General 7,684,738 16 Medical Records and Medical Library 764,488
06 Maintenance and Repairs 2,431,128 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,018,691 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,432,690 20,21,22,23 Education Programs 0
Total General Service Cost Centers 30,974,602

County Profile for Dukes - 2015